GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Restaurants » Domino's Pizza Inc (NYSE:DPZ) » Definitions » Intrinsic Value: Projected FCF

Domino's Pizza (Domino's Pizza) Intrinsic Value: Projected FCF : $35.78 (As of Apr. 27, 2024)


View and export this data going back to 2004. Start your Free Trial

What is Domino's Pizza Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-27), Domino's Pizza's Intrinsic Value: Projected FCF is $35.78. The stock price of Domino's Pizza is $499.07. Therefore, Domino's Pizza's Price-to-Intrinsic-Value-Projected-FCF of today is 14.0.

The historical rank and industry rank for Domino's Pizza's Intrinsic Value: Projected FCF or its related term are showing as below:

DPZ' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 11.52   Med: 31.3   Max: 73.58
Current: 13.95

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Domino's Pizza was 73.58. The lowest was 11.52. And the median was 31.30.

DPZ's Price-to-Projected-FCF is ranked worse than
94.5% of 218 companies
in the Restaurants industry
Industry Median: 1.455 vs DPZ: 13.95

Domino's Pizza Intrinsic Value: Projected FCF Historical Data

The historical data trend for Domino's Pizza's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Domino's Pizza Intrinsic Value: Projected FCF Chart

Domino's Pizza Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -11.80 12.25 7.67 19.83 35.78

Domino's Pizza Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 19.83 20.13 22.72 32.78 35.78

Competitive Comparison of Domino's Pizza's Intrinsic Value: Projected FCF

For the Restaurants subindustry, Domino's Pizza's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Domino's Pizza's Price-to-Projected-FCF Distribution in the Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Domino's Pizza's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Domino's Pizza's Price-to-Projected-FCF falls into.



Domino's Pizza Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Domino's Pizza's Free Cash Flow(6 year avg) = $429.65.

Domino's Pizza's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec23)/0.8)/Shares Outstanding (Diluted Average)
=(14.761153476909*429.65232+-4070.367/0.8)/35.056
=35.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Domino's Pizza  (NYSE:DPZ) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Domino's Pizza's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=499.07/35.777187563612
=13.95

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Domino's Pizza Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Domino's Pizza's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Domino's Pizza (Domino's Pizza) Business Description

Address
30 Frank Lloyd Wright Drive, Ann Arbor, MI, USA, 48105
Domino's is a restaurant operator and franchiser with nearly 20,000 global stores across more than 90 international markets at the end of 2022. The firm generates revenue through the sales of pizza, wings, salads, sandwiches, and desserts at company-owned stores, royalty and marketing contributions from franchise-operated stores, and its network of 26 domestic (and five Canadian) dough manufacturing and supply chain facilities, which centralize purchasing, preparation, and last-mile delivery for the firm's U.S. and Canadian restaurants. With roughly $17.7 billion in 2022 system sales, Domino's is the largest player in the global pizza market, ahead of Pizza Hut, Little Caesars, and Papa John's.
Executives
Sam Jackson officer: EVP, Human Resources 30 FRANK LLOYD WRIGHT DRIVE, ANN ARBOR MI 48105
Andy Ballard director ONE MARITIME PLAZA, SUITE 1350, SAN FRANCISCO CA 94111
Lisa V Price officer: EVP, Chief Human Resources Ofc 30 FRANK LLOYD WRIGHT DR, ANN ARBOR MI 48105
Cynthia A Headen officer: EVP, Supply Chain Services 30 FRANK LLOYD WRIGHT DR, ANN ARBOR MI 48105
Andrew Balson director, 10 percent owner
Patricia E Lopez director 333 LUDLOW ST, STAMFORD CT 06902
Joseph Hugh Jordan officer: EVP, International 30 FRANK LLOYD WRIGHT DR, ANN ARBOR MI 48105
James A Goldman director
Reddy Sandeep officer: EVP, Chief Financial Officer C/O GUESS?, INC., 1444 SOUTH ALAMEDA STREET, LOS ANGELES CA 90021
Russell J Weiner officer: President, Domino's U.S.A. 30 FRANK LLOYD WRIGHT DR, ANN ARBOR MI 48105
Jessica L Parrish officer: VP, Treasurer, Corp Controller 30 FRANK LLOYD WRIGHT DRIVE, ANN ARBOR MI 48105
Allison Richard E Jr officer: President, Domino's Int'l 30 FRANK LLOYD WRIGHT DR, ANN ARBOR MI 48105
Kevin Scott Morris officer: EVP, Gen'l Counsel, Secretary 30 FRANK LLOYD WRIGHT DR, ANN ARBOR MI 48105
Diana F Cantor director 9201 FOREST HILL AVENUE, RICHMOND VA 23235
Timothy P. Mcintyre officer: EVP, Comm, Investor Relations 30 FRANK LLOYD WRIGHT DR, ANN ARBOR MI 48105

Domino's Pizza (Domino's Pizza) Headlines

From GuruFocus

Domino's Pizza Inc Investor Open House Transcript

By GuruFocus Research 01-22-2024

Domino's Pizza Inc Virtual Investor Q&A Event Transcript

By GuruFocus Research 01-22-2024

Q1 2023 Domino's Pizza Inc Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q2 2022 Domino's Pizza Inc Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q3 2020 Domino's Pizza Inc Earnings Call Transcript

By GuruFocus Research 01-22-2024

Domino's Pizza Inc Annual Shareholders Meeting Transcript

By GuruFocus Research 01-22-2024

Q1 2020 Domino's Pizza Inc Earnings Call Transcript

By GuruFocus Research 01-22-2024

Domino's Pizza Inc at ICR Conference Transcript

By GuruFocus Research 01-22-2024

Q2 2021 Domino's Pizza Inc Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q4 2019 Domino's Pizza Inc Earnings Call Transcript

By GuruFocus Research 01-22-2024